Free course sample / Module one
The Local-Tenant Thesis
Why transient occupancy has a ceiling, why it collapses in winter, and who the local tenant actually is. This is the actual first module, including its working worksheet. The paid course adds the remaining nine modules, member progress tracking, and their worksheets. Sample reading does not record member progress.
Lesson 1.1
Why transient occupancy caps out
The national RV park runs about two thirds full on a good year, and the reason is structural, not marketing.
Start with the number that owners do not like to say out loud. RoverPass projects national RV park and campground occupancy at roughly 65 to 67 percent annually for 2026 in its industry statistics roundup at software.roverpass.com/blog/rv-park-industry-stats. That is the average of a full weekend in July and an empty Tuesday in February. A third of the pads are earning nothing, and the third that is empty changes with the calendar, not with your sign or your website.
The ceiling is structural. Transient RV traffic is a function of three things you do not control: who is traveling, what the fuel and the weather are doing, and whether your park sits on the route they are traveling. You can run promotions, list on every booking platform, and repave the entrance, and you will move the number a few points. You will not move the shape of the curve, because the demand itself is seasonal and pass-through.
The same source puts winter occupancy between 15 and 55 percent depending on region, which is the part of the year that decides whether the park makes money or just makes work. A park in the Sun Belt gets the snowbird season. A park at elevation, or anywhere north of the freeze line, spends four to five months near the bottom of that range with the utilities still running and the staff still on payroll.
Meanwhile the fixed costs do not follow the curve. The mortgage, the property tax, the insurance, the well and septic maintenance, the bookkeeping, the manager: these are the same in February as in July. A park at 65 percent annual occupancy is really a park that is oversubscribed for ten weeks and subsidizing itself for the other forty-two.
Here is the reframe the rest of this course is built on. Empty pads are not a marketing problem. They are an inventory problem. You have hookups, a slab or a gravel spot, an address, and a permit, and for most of the year that inventory has no product sitting on it. The transient market will never fill it, because the transient market was never going to be there in January.
The question is what else could sit on that pad and pay every month. The answer, covered in the rest of this module, is a local resident who needs a place to live and can pay rent that is a fraction of the nearest apartment. The unit they live in is where the $7,500 cap comes in. First, though, the second half of the demand story: the part of the market that is already moving your way.
Lesson 1.2
The 28-night shift is already happening
Long stays of 28 nights or more reached an all-time high in RoverPass platform data, a signal to investigate local monthly demand.
The industry has been drifting toward you for a while. The RoverPass statistics page at software.roverpass.com/blog/rv-park-industry-stats reports that stays of 28 nights or longer grew 19.1 percent year over year. That comparison covers 2025 versus 2024 bookings on RoverPass, not all US parks. It supports investigating long stays; it does not establish demand at your property.
Twenty-eight nights is not an accident of a booking form. It is the length at which a guest stops being a traveler and starts being a resident. Someone who books a month is not touring. They are working a contract, waiting on a house, between leases, caring for a parent, or living in the rig because it is the housing they can afford. The RV is the roof. The park is the neighborhood.
For the owner, a 28-night stay changes the whole economics of a pad. One check-in instead of eight. One set of utilities to read instead of a rotating cast. No turnover cleaning between guests, no no-shows, no weather cancellations. The rate per night is lower than a peak weekend, and the revenue per month is higher, because the pad is never dark.
The trend line also tells you what the demand looks like. Monthly RV renters are already in your market. They are the people who call to ask about a monthly rate, who ask if you have anything over the winter, who ask whether they can leave the trailer on site while they go home. Most parks turn them away or quote a rate that makes no sense, because the park is organized around the weekend guest.
This course goes one step past the 28-night stay. The monthly RV guest brings their own rig. That limits your market to people who already own one, which in most towns is a thin slice. The local-tenant model supplies the unit too: you place a refurbished salvage Class A on the pad, and now the market is everyone in town who needs a place to live at the rent you can charge. The demand is the same demand the 19.1 percent growth is pointing at. You are simply removing the requirement that the tenant show up with a motorhome.
Before the numbers, you need to be clear about who that tenant is, because the whole model rests on getting that right. That is the next lesson.
Lesson 1.3
Who the local tenant is
A working adult who lives within twenty minutes of your gate and is priced out of every apartment in the county.
The local tenant is not a camper. They will never own an RV, they are not interested in the lake, and they do not care that you have a dog run. They are a working adult who lives, or wants to live, within a twenty-minute drive of your park and cannot find a place to rent at a price they can carry. Hold that description in your head every time you make a decision in this course, because the decisions get easy once you know who you are serving.
Concretely, the tenant is usually one of a handful of people. The hospital tech, the school aide, the highway crew, the line cook, the warehouse picker, the home health aide. The retiree on a fixed income whose rent went up faster than the check did. The divorced parent who needs a place fast. The young couple who both work and still cannot make the deposit on a two-bedroom. The traveling nurse or lineman on a thirteen-week contract who would rather have a door that locks than a motel room. The seasonal worker at the plant, the mine, the orchard, the resort down the road.
What they have in common is income and a lack of options. They can pay something every month. In a rural market, long-term RV pad rent runs about $350 to $700 a month, and in metro markets it runs $1,200 and up, according to latestcost.com/average-cost-of-long-term-rv-parks/. Anything in that band is dramatically below what an apartment costs in the same county, and the tenant knows it.
What they do not have is a motorhome. That is the gap the Padlock Park model fills. When you supply the unit, you are no longer competing for the thin slice of people who happen to own an RV. You are competing for the whole local rental market, and you are doing it at a price point nobody else can reach without building.
There are people you are not serving. You are not running a shelter, and you are not the last stop for someone with no income; you screen for the ability to pay just like any landlord, and Module 8 covers how. You are not a resort, so the family that wants a lake weekend is still the transient guest they always were, in the part of the park you keep for them. The legal classification of the park, unit and rental must be established locally; Module 6 covers the questions to resolve before purchase.
One more thing about the local tenant: they stay. A traveler leaves on Sunday. A resident who found a clean unit with a working shower and a door that locks, at half the rent of the nearest apartment, does not leave in February. That is the whole thesis in one sentence.
Lesson 1.4
What you are really selling
You are selling housing by the month, and once you accept that, every other decision in the park gets simpler.
If you take one idea out of this module, take this one. The pad with a refurbished Class A on it is not a campsite. It is a small furnished rental home, and the person who lives in it is a tenant, not a guest. The moment you say that plainly, the model stops looking like a gimmick and starts looking like the oldest business there is: you own a place to live, someone pays you rent for it.
That reframe changes the questions you ask. A campground owner asks how to get more bookings. A housing owner asks what the unit rents for, what it costs to put in service, how long until it pays for itself, and what happens when the tenant leaves. Those are the questions this course answers, module by module, and they are much better questions than how to rank higher on a booking site.
It also changes the calendar. A transient park lives on the summer. A park with ten local tenants has ten rent checks arriving on the first of every month, twelve months a year, including the winter months where the RoverPass data at software.roverpass.com/blog/rv-park-industry-stats shows transient occupancy falling to 15 to 55 percent. You keep the summer traffic on the pads you leave transient. You add a floor under the whole year with the pads you convert.
Here is the shape of the math you will run in the next module. Take a pad that sits empty seven months of the year. Put a unit on it that cost you at most $7,500 all in, the cap this whole model is built around. Rent it to a local resident at a monthly rate in the band from latestcost.com/average-cost-of-long-term-rv-parks/, which is $350 to $700 rural and $1,200 and up metro for the pad alone, with the unit itself justifying a premium on top of the bare pad. Dividing cost by monthly rent gives a gross-rent recovery illustration, before vacancy, operating costs and income displaced from the pad. Use the Module 2 calculator for incremental operating payback; it can be much longer or unavailable. Then look at the same pad with a mobile home, where a Texas provider estimates installation at $10,000 to $70,000 or more before the home purchase, depending on site conditions and requirements, per manufacturedhousingconsultants.com/manufactured-home-installation-cost-complete-guide/. That is the comparison that makes this model make sense.
Rental rights, permitted occupancy and insurance depend on the actual arrangement. Arizona has a specific long-term RV-space law, but its applicability is not determined simply by the age of a park-owned unit on its pad. Module 6 separates space rental from the supplied-unit model and gives you the facts to take to your local attorney and planning department. Resolve those questions before committing capital.
The download for this module is the occupancy gap calculator. It is a simple table: your pads, your current occupancy by month, and the revenue you are not collecting. Fill it in with your own numbers before you go on to the unit economics, because everything in Module 2 is built on the size of that gap.
Module 1 download
Occupancy gap calculator
Use the calculator below with your park's records, including vacancy after conversion, then download your calculated scenario. The reference table is a worked example; its CSV contains static values and explanations, not spreadsheet formulas.
Download reference table as CSV →Calculate with your numbers
Prefilled numbers are examples. Replace them with your records and quotes. Inputs stay in this page until you leave; download your scenario to keep it.
Revenue comparison only. Operating costs, financing and taxes are excluded. Use Module 2 for operating cash and payback. Assumes the converted pads had the same transient occupancy and nightly rate you entered.
- Pads available to convert
- 20 pads
- Current empty pad-months on convertible pads
- 84 pad-months
- Annual transient revenue given up
- $94,900.00
- Annual converted rent after vacancy
- $143,000.00
- Annual revenue lift before operating costs
- $48,100.00
- Capital required
- $150,000.00
| Line | Example value | How to get it | Notes |
|---|---|---|---|
| Total pads | 40 | Count every pad with hookups. | Include pads you use for storage or staff; they count as inventory. |
| Pads you keep transient | 20 | Your choice: the best-located, best-view pads. | The model does not ask you to give up the summer business. |
| Pads available to convert | 20 | Total pads minus pads kept transient. | These are the pads the rest of the course is about. |
| Current annual occupancy, transient pads | 65% | Nights sold in the last 12 months divided by nights available. | RoverPass 2026 projection, not your measured occupancy: roughly 65 to 67 percent per https://software.roverpass.com/blog/rv-park-industry-stats |
| Current winter occupancy | 30% | Same calculation, December through February only. | Winter range nationally is 15 to 55 percent per the same source. |
| Transient revenue per pad per year | $4,745 | Nightly rate x 365 x annual occupancy. Example: $20 x 365 x 65%. | Use your real nightly rate. |
| Empty pad-months per year on convertible pads | 84 | Pads available to convert x 12 x (1 minus annual occupancy). Example: 20 x 12 x 0.35. | This is the gap in months. |
| Local monthly rent, pad plus unit | $650 | Your market. Rural pad rent is $350 to $700; metro $1,200 and up per https://latestcost.com/average-cost-of-long-term-rv-parks/ | Rent for pad plus unit sits above bare pad rent; set yours from Module 2. |
| Revenue from converted pads per year | $156,000 | Pads converted x monthly rent x 12. Example: 20 x $650 x 12. | Assumes full occupancy; discount for vacancy in Module 2. |
| Transient revenue given up on converted pads | $94,900 | Pads converted x transient revenue per pad per year. Example: 20 x $4,745. | Only if those pads were earning transient revenue at all. |
| Net annual revenue lift | $61,100 | Converted revenue minus transient revenue given up. | Before unit cost and operating cost; Module 2 finishes the math. |
| Unit capital required | $150,000 | Pads converted x $7,500 all-in cap. Example: 20 x $7,500. | The cap is the rule. A unit that cannot be finished under it is not bought. |
Keep working through the method
Review the full curriculum and current price. The research describes a proposed method, not a completed pilot or guaranteed occupancy result.
Full course and purchase optionsAlready a member? Continue your course